nextprevious

Cash Flow Statement

of the Volkswagen Group as of December 31, 2012

  Download

 

 

 

 

 

€ million

 

2012

 

2011

*

Net of impairment reversals.

Cash and cash equivalents at beginning of period

 

16,495

 

18,228

Profit before tax

 

25,492

 

18,926

Income taxes paid

 

–5,056

 

–3,269

Depreciation and amortization of, and impairment losses on, intangible assets, property, plant and equipment, and investment property*

 

7,617

 

5,969

Amortization and write-downs of capitalized development costs*

 

1,903

 

1,697

Impairment losses on equity investments*

 

20

 

13

Depreciation of, and impairment losses on, leasing and rental assets*

 

3,594

 

2,667

Gain/loss on disposal of noncurrent assets

 

–32

 

13

Share of profit or loss of equity-accounted investments

 

–11,512

 

–715

Other noncash expense/income

 

–2,031

 

–6,462

Change in inventories

 

460

 

–4,234

Change in receivables (excluding financial services)

 

–56

 

–2,241

Change in liabilities (excluding financial liabilities)

 

–236

 

3,077

Change in provisions

 

465

 

3,960

Change in leasing and rental assets

 

–5,606

 

–4,090

Change in financial services receivables

 

–7,814

 

–6,811

Cash flows from operating activities

 

7,209

 

8,500

Investments in intangible assets, property, plant and equipment, and investment property

 

–10,493

 

–8,087

Additions to capitalized development costs

 

–2,615

 

–1,666

Acquisition of subsidiaries

 

–3,550

 

–5,833

Acquisition of other equity investments

 

–570

 

–577

Disposal of subsidiaries

 

0

 

Disposal of other equity investments

 

14

 

21

Proceeds from disposal of intangible assets, property, plant and equipment, and investment property

 

373

 

140

Change in investments in securities

 

–1,133

 

–699

Change in loans and time deposits

 

–1,510

 

–1,931

Cash flows from investing activities

 

–19,482

 

–18,631

Capital contributions

 

2,046

 

3

Dividends paid

 

–1,673

 

–1,266

Capital transactions with noncontrolling interests

 

–2,101

 

–335

Other changes

 

36

 

–23

Proceeds from issuance of bonds

 

26,055

 

16,715

Repayment of bonds

 

–16,952

 

–11,603

Change in other financial liabilities

 

6,432

 

4,805

Finance lease payments

 

–132

 

19

Cash flows from financing activities

 

13,712

 

8,316

Effect of exchange rate changes on cash and cash equivalents

 

–141

 

82

Net change in cash and cash equivalents

 

1,298

 

–1,733

Cash and cash equivalents at end of period

 

17,794

 

16,495

 

 

 

 

 

Cash and cash equivalents at end of period

 

17,794

 

16,495

Securities, loans and time deposits

 

14,352

 

12,163

Gross liquidity

 

32,146

 

28,658

Total third-party borrowings

 

–117,663

 

–93,533

Net liquidity

 

–85,517

 

–64,875

Explanatory notes on the cash flow statement are presented in note 32.

top
nextprevious
Compare Key Figures
Create your personal
overview of important
key figures.